Sub Menu

Financial Highlights

Consolidated Statements of Comprehensive Income
(in billion of Rupiah, except for net income per share                            
and per ADS)

Years ended on December 31,

2024

2023 2022 2021

2020

2019 2018

Total Revenues

149.967

149.216

147.306

143.210

136.462

135.567

130.784

Total Expenses

107.581

104.300

101.569

99.303

93.274

93.913

93.691

EBITDA

75.579

77.579

78.992

75.723

72.080

64.832

59.181

Operating profit

42.991

44.384

39.581

47.563

43.505

42.394

38.845

Profit per Year

30.743

32.208

27.680

33.948

29.563

27.592

26.979

Profit for the year attributable to:

 

            Owners of the parent company

23.649

24.560

20.753

24.760

20.804

18.663

18.032

            Non-controlling interest

7.094

7.648

6.927

9.188

8.759

8.929

8.947

Total comprehensive profit for the year

31.638

30.754

29.447

35.928

25.986

25.400

31.921

Total comprehensive profit attributable to:

 

            Owners of the parent company

24.434

23.083

22.468

26.767

17.595

16.624

22.844

            Non controlling interest

7.204

7.671

6.979

9.161

8.391

8.776

9.077

Net income per share

238,7

247,9

209,49

249,94

210,01

188,40

182,03

Net income per ADS (1 ADS : 100 common stock)

23.873

24.792

20.949

24.994

21.001

18.840

18.203

 

Consolidated Statement of Financial Position                                  
(in billion Rupiah) 

 

Years end December 31,

2024

2023

2022 2021

2020

2019 2018

Assets

299.675

287.042

275.192

277.184

246.943

221.208

206.196

Liabilities

137.185

130.480

125.930

131.785

126.054

103.958

88.893

Equity attributable

      to owner of the parent company

135.744

142.094

129.258

121.646

102.527

99.561

98.910

Net working capital (current asset - current liabilities)

13.687

(15.955)

(15.331)

(7.854)

(22.590)

(16.647)

(2.993)

Investment in associate entities

110

109

123

139

192

1.944

2.472

 

Capital expenditure                                                                
(in bilion Rupiah)

year end December 31,

2024

2023

2022

2021

2020

2019

2018

Total

24.449

32.968

34.156

30.341

29.436

36.585

33.620

 

Consolidated Financial and Operation Ratios                    

Year end December 31,

2024

2023

2022

2021

2020

2019

2018

Return on Asset (ROA) (%)(1)

10,3

11,22

10,1

12,2

12,0

12,5

13,1

Return on Equity (ROE) (%)(2)

18,9

20,57

18,5

23,3

24,5

23,5

23,0

Operating Profit Margin (%)(3)

28,7

29,7

33,2

33,2

31,9

31,3

29,7

Current Ratio (%)(4)

82,2

77,7

78,2

88,6

67,3

71,5

93,5

Total Liabilities to Equity (%)(5)

84,4

83,3

84,4

90,6

104,3

88,7

75,8

Total Liabilities to Total Assets (%)(6)

45,8

45,5

45,8

47,5

51,0

47,0

43,1

Debt to Equity Ratio (%)(7)

0,5

0,44

0,42

0,48

0,54

0,44

0,38

Debt to EBITDA Ratio (%)(8)

1,0

0,9

0,80

0,91

0,91

0,80

0,74

EBITDA to Interest Expense (x)(9)

14,4

16,7

19,6

17,3

15,9

15,3

16,9

NOTE:
(1) ROA is calculated as profit for the year attributable to owner of the parent company divided by total assets at year end December 31.
(2) ROE is calculated as profit for the year attributable to owner of the parent company divided by total equity attributable to owner of the parent company at year end December 31.
(3) Operating profit margin is calculated as operating profit divided by revenues.
(4) Current ratio is calculated as current assets divided by current liabilities at year end December 31.
(5) Liabilities to equity ratio is calculated as total liabilities divided by total equity attributable to owners of the parent company at year end December 31.
(6) Liablities to total assets ratio is calculated as total liabilities divided by total assets at year end December 31.
(7) Debt to equity ratio is calculated as net debt divided by equity.
(8) Debt to EBITDA ratio is calculated as net d ebt divided by EBITDA.
(9) EBITDA to interest ratio is calculated as EBITDA divided by cost of fund.